Know when you have the freedom to choose.
You're on track.
Your pot keeps growing right to the end — the model projects you could stop work around 57. The pot keeps growing throughout: the plan ends with more than it ever draws on, which implies room to stop earlier, spend more, or leave a larger legacy.
Am I on track?
Yes — more than enough
Your pot keeps growing right to the end.
When could I stop working?
You could stop around 57
That's 3 years earlier than your current plan of 60 — the model projects the plan still funds a full retirement.
What's my biggest risk?
What's my biggest opportunity?
How confident should I be?
The evidence
Assets at retirement
£595,554
What the model projects you'll have built by the time you stop work.
Left at the end
£798,326
Finishes with ~£798,326 still invested
Thinnest point
£133,910
The plan's lowest balance, reached at age 40.
Total assets over time
Pension vs ISA bridge
Retirement cashflow
Guaranteed income (orange) and portfolio withdrawals (amber) against total spend; any shortfall in rose.
Show the full figuresevery metric, in detail
First-year withdrawal rate
5%
Share of the pot drawn in the first year of retirement.
Total tax paid
£116,142
Modelled income + capital-gains tax across the whole plan.
Money runs short
Never
The first year, if any, the plan can't fully fund.
For the complete year-by-year ledger, tax and withdrawal breakdown, open
Important — not financial advice
This tool is intended for UK residents and models UK tax rules, allowances, and pension rules only. It provides general information to help you explore scenarios — it is not financial, tax, investment, or pension advice, and it is not a personal recommendation. All figures are estimates based on the assumptions you enter and simplified modelling; they are not guarantees of future outcomes. Investments can fall as well as rise, and tax rules can change. Before making any decisions, consider seeking advice from an FCA-regulated financial adviser. Everything is computed in your browser, and your plan stays in this browser unless you explicitly choose to create a shareable snapshot. A share link is not private — anyone with the link can view it.