Worked example
On its own, £100k split as a pension plus a smaller ISA doesn't stretch far enough to retire at 35: even on £15k a year the accessible savings run dry around age 36, before the pension can be drawn at 55. You'd need a bigger bridging pot, a later date, or more guaranteed income.
This page has a live calculator — drag your own pension, ISA, savings and age to see the answer update instantly.
A single person retiring at 35 today with a £100k pot, split so the pension is the bulk of the money. All figures are in today’s money (real terms).
Even the lowest spending level we tested runs short — here is what that looks like.
The same pot, retiring at 35, tested from £15k to £60k of annual spending.
| Annual spending | Verdict | Money lasts | Left at 95 |
|---|---|---|---|
| £15,000 | Run-out | Runs out at 36 | £290,628 |
| £20,000 | Run-out | Runs out at 70 | £0 |
| £30,000 | Run-out | Runs out at 62 | £0 |
| £40,000 | Run-out | Runs out at 60 | £0 |
| £50,000 | Run-out | Runs out at 58 | £0 |
| £60,000 | Run-out | Runs out at 57 | £0 |
Projected balances every five years, in today’s money. Spending includes your State Pension once it starts at 67, so the amount drawn from your savings drops from then on.
| Age | Spending | State Pension | Drawn from savings | Pot value |
|---|---|---|---|---|
| 35 | £15,000 | £0 | £15,000 | £90,000 |
| 40 | £15,000 | £0 | £0 | £107,208 |
| 45 | £15,000 | £0 | £0 | £136,827 |
| 50 | £15,000 | £0 | £0 | £174,630 |
| 55 | £15,000 | £0 | £15,608 | £207,270 |
| 60 | £15,000 | £0 | £15,608 | £178,293 |
| 65 | £15,000 | £0 | £15,608 | £141,311 |
| 70 | £15,000 | £11,502 | £4,106 | £143,686 |
| 75 | £15,000 | £11,502 | £4,106 | £160,698 |
| 80 | £15,000 | £11,502 | £4,106 | £182,411 |
| 85 | £15,000 | £11,502 | £4,106 | £210,122 |
| 90 | £15,000 | £11,502 | £4,106 | £245,490 |
| 95 | £15,000 | £11,502 | £4,106 | £290,628 |
Illustrative only, using fixed assumptions. Investment returns are not guaranteed and your own tax, income and circumstances will differ. Not regulated financial advice.
This runs the real planner engine right here in your browser. Change your pots and monthly saving and watch the answer for retiring at 35 update instantly.
You're short at age 37 — before you can access your pension
On its own, £100k split as a pension plus a smaller ISA doesn't stretch far enough to retire at 35: even on £15k a year the accessible savings run dry around age 36, before the pension can be drawn at 55. You'd need a bigger bridging pot, a later date, or more guaranteed income. These figures assume £100k split as £80k in a pension and £20k in an ISA, £11,502 of State Pension from age 67, and around 5% investment growth a year above inflation.
Even £15k a year runs short before age 95 on these assumptions. The table shows exactly when the money runs out at each spending level — you'd need lower spending, more income, or a later retirement date to close the gap.
Not yet. The earliest you can normally take a private or workplace pension is age 55 (rising to 57 in April 2028). Retiring at 35 means bridging the 20 years until then from ISAs and other savings — which is why the ISA slice of the pot matters so much at this age.
No. This is an illustrative worked example from a free planning tool, using fixed assumptions about growth, inflation, tax and the State Pension. Your own situation — other pensions, a partner, different returns — will change the answer. Open the planner to run it with your real figures.